TRICOR PL
| Model |
| SC |
| Seq |
| GSP Nbr |
| Total qty for that gsp |
| |
| Ex Fty Prc |
| SC Value |
| ITL Margin % |
| |
| (trident) |
| Frame Price to Trident |
| Material Cost |
| Sub contract cost |
| OH |
| Balance at Trident |
| (trident) |
| Rim Price to Trident |
| Material Cost |
| OH |
| Balance at Trident |
| (trident) |
| Fork Price to Trident |
| Material Cost |
| OH |
| Balance at Trident |
| (trident) |
| HB Price to Trident |
| Material Cost |
| OH |
| Balance at Trident |
| (EU-HK) |
| Actual IBWS |
| Payment to EU-HK |
| Balance at HK |
| (Corvo Dtls) |
| Income (Ex Fty Prc) |
| Income Sub Contract |
| Payment to EU-HK |
| Payment to Trident-Frame |
| Payment to Trident-Rim |
| Payment to Trident-Fork |
| Payment to Trident-HB |
| Payment-INI-Import/Local |
| Payment - Paint |
| Payment- Carton |
| Overheads |
| Balance at Corvo |
| |
| Total Balance |
| Corvo |
| Trident |
| |
| Profit % |
| |
| Total Value |