COST CALCULATION

	COSTING SHEET							Cost List Page
-Required for accurate calculation.

TC NO
DATE				OFFICER			Spec -
FACTORY				CUSTOMER
MODEL
DESCRIPTION



Model Notes			Remarks



Considerations
SPEED			RIM TYPE			BRAKES
TYRES			VALVE			SPOKES
CTN / POSTER			DECAL			ASSEMBLY
PAINT			Rim			OTHERS-2
OTHER-3			OTHER-4			OTHER-5


Costing

CKD Prc w/frame			CKD Prc wout Frame				Frame Comp prc		Welding
Rims Meterial
CKD QTY			PC VALID TILL
PAINT			Special Paint Upcost				Phospate/Chemicals
*TTT Selection Required**
TTT Local			TTT China
Carton			Poster				PKG Material		Extra

			-China TTT (If TTT Import from china Please Select)
			-SL/IND TTT


Investment /Interest			PER UNIT
Depreciation			PER UNIT	$

Fxd COST		Taiwan	China	BD-Corvo	BD-Trident	Mngment	Total
	Amt
	Result

Var OH		GAS	Per Bike	Consumables	Per Bike
	Corvo
	Trident

INI Parts	Item Code		Unit Price	As @ Date		Item Code	Unit Price	As @ Date
RD					FD
L/SHF					R/SHF
FW					Fork
F- Brake					Pedal
R-Brake					CWC
Seat Post					Brake
Handle Bar					Hub
Bottom Braket					Rear Hub
STEM

For accurate calculations after selecting INI Items press calculate button.


Extra Cost


FRT OTHERS
IMP FRT				CKD QTY			P.UNIT
IMP CLEAR				CKD QTY			P.UNIT
EXP THC				SKD QTY			ACTUAL LOAD QTY
INT ON COMS							PER UNIT
Production & Finance Cost
W/Decal($)				DW Rims($)			Others($)
Finance(%)				Spares(%)			Others(%)

'0') { //echo $prosc; ?>

RESULTS AND OPTIONS

BASE

BY PRICE

BY MARGIN

%

$

%

Last Sc Pro Speed

'0') { ?>

Plan Qty-Per Day

Selected Sc Pro Speed-

						'0') { ?>
FINAL RESULT
FOB					N/PM			QTY /DAY
COMP AS(FOB CHN)					DIFFERENCE		%
ORD QTY					PROFIT VALUE
FRT					PER BIKES			CIF
AGENT COMM(%)		Byval			NEW FOB			NEW CIF
SC PRICE					SC PRC VALID			SHPT TILL

Last SC	SC NO			DT		PRC		Dfrnce %
Last TC	TC NO			DT		PRC		Dfrnce %
Last PC	PC NO			DT		PRC		Dfrnce %

Selec SC( - )	SC NO			DT		PRC		Dfrnce %
TC	TC NO			DT		PRC		Dfrnce %
PC	PC NO			DT		PRC		Dfrnce %

LDP Costing

BD

Sc Prc

SKD Qty

Exp Frt rate

CIF PRC

Duty %

LDP

LDP Diff $

Fob Diff $

SL

Sc Prc

SKD Qty

Exp Frt rate

CIF PRC

Duty %

LDP

LDP Diff %

Fob Diff %

-

© CORVO IT DEPARTMENT