COST REPORT
TC # |
|
| SC NO | |
| SEQ NO | |
| MODEL NAME | |
| TC DATE | |
| CUSTOMER | |
| FACTORY | |
Consideration |
|
| SPEED | |
| RIM TYPE | |
| BRAKES | |
| TYRES | |
| VALVE | |
| SPOKES | |
| CTN/POSTER | |
| DECAL | |
| ASSEMBLY | |
| PAINT | |
| OTHER-1 | |
| OTHER-2 | |
| OTHER-3 | |
COSTING |
|
| CKD PRICE | |
| CKD QTY | |
| PAINT | |
| TTT | |
| PKG | |
| DEP COST | |
| DEP PER UNIT | |
| FIXED COST | |
| FIXED PER UNIT | |
| VARIABLE OH | |
| VOH PER UNIT | |
INI PARTS |
|
| RD | |
| FD | |
| L/SHF | |
| R/SHF | |
| FW | |
| HB STEM | |
| FRAME (R) | |
| FRAME (F) | |
| RIM | |
| FORK | |
FRT OTHERS |
|
| IMP FRT | |
| IMP FRT PER UNIT | |
| IMP CLEAR | |
| IMP CLEAR PER UNIT | |
| EXP THC | |
| SKD QTY | |
| EXP THC PER UNIT | |
| ACTUAL LOADING QTY | |
| VARIABLE COST | |
| OT SPOKES | |
| OT FENDER | |
| OT WADECAL | |
| OT/DW | |
| OT PRODUCTION | |
OTHER COSTS |
|
| FINN(%) | |
| WSTG(%) | |
| SPARES(%) | |
| MARGIN(%) | |
FINAL RESULT |
|
| QTY | |
| FOB | |
| N/PM | |
| COMP AS(FOB CHN) | |
| DIFFERENCE | |
| ORD QTY | |
| PROFIT VALUE | |
| FRT | |
| PER BIKES | |
| CIF | |
| AGENT COMM(%) | |
| AGENT COMM VAL | |
| NEW FOB | |
| NEW CIF | |
| SC PRICE | |
| LAST SC PRICE | |
| Price Percentage | |